岳阳县2017年部门预算收支明细表
来源：岳阳县台创园
2017-04-27 00:00
| 台创园2017-部门预算收支明细表 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
单元：元 |
| 经济科目 |
项目名称/科目 |
资金来源 |
其中：政府采购金额 |
支出功能科目编码 |
支出功能科目项级名称 |
| 合计 |
当-财力 |
上-结转 |
| 经费拨款(补助) |
纳入专户管理的非税收入拨款 |
政府性基金拨款 |
事业单位经营收入 |
上级补助收入 |
附属单位上缴收入 |
其他收入 |
类 |
款 |
项 |
| 小计 |
经费拨款 |
纳入预算管理的非税收入拨款 |
| 合计 |
46362213 |
46362213 |
1602213 |
|
|
|
|
|
|
44760000 |
|
32000 |
|
|
|
2150502 |
| 工资福利支出 |
基本工资 |
基本工资 |
|
342600 |
342600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 津贴补贴/绩效工资 |
规范性公务员津补贴 |
|
267960 |
267960 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 特殊岗位津贴 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 乡镇工作补贴 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 绩效工资/其他津补贴 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 社会保障缴费 |
养老保险 |
|
122112 |
122112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 医疗保险 |
|
40320 |
40320 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 生育保险 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 残疾人保障金 |
|
5000 |
5000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 工伤保险 |
|
5376 |
5376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 职业-金 |
|
48845 |
48845 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 其他社保保障费 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 其他工资福利支出 |
|
56000 |
56000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 商品和服务支出（标准） |
办公费 |
|
30000 |
30000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 印刷费 |
|
20000 |
20000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 水费 |
|
3000 |
3000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 电费 |
|
50000 |
50000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 邮电费 |
|
30000 |
30000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 物业管理费 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 公务车运行维护费 |
|
100000 |
100000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 其他交通费 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 差旅费 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 维修费 |
|
18000 |
18000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 会议费 |
|
20000 |
20000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 劳务费 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 培训费 |
|
30000 |
30000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 公务接待费 |
|
150000 |
150000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 工会经费 |
|
20000 |
20000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 福利费 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 其他一般商品和服务支出 |
|
130000 |
130000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 对个人和家庭的补助 |
离休费 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 退休费 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 离退休津补贴 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 医疗费 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 助学金 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 住房公积金 |
|
73000 |
73000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 遗属费 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 奖励金 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 老干费 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 其他对个人和家庭的补助 |
|
40000 |
40000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 专项商品和服务支出(非标准） |
具体项目名称 |
办公费、招待费、材料费等等根据具体情况填写 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 对企事业单位的补贴 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 债务利息支出 |
|
|
|
|
|
|
|
|
|
|
|
2760000 |
|
|
|
|
|
|
| 债务还本支出 |
|
|
|
|
|
|
|
|
|
|
|
14000000 |
|
|
|
|
|
|
| 资本性支出 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 其他支出 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
28000000 |
|
|
|
|
|
|
| 经营支出 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 对附属单位补助支出 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 上缴上级支出 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 备注：请大家不要增减列，但根据需要可以加减行。“专项商品和服务支出、对企事业单位的补贴、债务利息还本支出、经营支出、上缴上级”有支出的必须填写具体的项目名称。 |